彩盒报价公式

(DieCut)報價明細表Currency:USD0.691001009800500新8/28/13RPR+PMCPMR+P+MC+PM胶版费刀模费T1R+P+MC+PM+T1出厂价A/R出厂价A/(R+P+MC+T1)出厂价A/(R+P+损耗)T2R+P+MC+PM+T2出厂价B/R出厂价B/(R+P+MC+T2)出厂价A/(R+P+损耗)備注审批VATCOMMITTIONRMB转USD零件編號零件名稱成品尺寸(mm)材料开数印色數展开尺寸(平方寸)單價/千平方寸材料印水墨啤裱彩纸标签包装運輸費/车(珠海)工/料成本损耗營運成本利潤單價(Price)40%胶板/刀攤分价出厂价A毛利A%纯利1A%纯利2A%胶板/刀模板攤分价出厂价B毛利B%纯利B%纯利2A%6%5%270*225*135纸价纸卡板包装100%40%100%100%100%100%1.0500167开纸尺寸（IN)/板（跟高1.5米）0.20000.11900.11700.00000.12000.001112002.0%3.0%3.0%9199130000200006.1T42902啤盒59.4532.68Y5F1520462.1304.3580.0000.0000.2001.1560.1170.0000.0080.0220.2816.1420.1230.1840.1846.6301280.0346.6753%2.84%6.42%0.0516.6853%2.83%6.69%25.5030.00333601280.6930.0880.0000.03330.00000.01100.00600.00000.00070.01000.1490.0030.0040.0040.16132298910.0040.1787%2.78%8.68%0.0060.1790%2.75%10.07%0.17162419.1447啤盒25.7521.25铜+9W145471.3900.760.0000.20000.10420.11700.00000.00120.01200.12241.3170.0260.0400.0401.42290070931.24070932.669325898%0.00%5278368.30%47287.49347288.926217294%0.00%3518914.16%1.51371.59330.2612纸度纸长0.55dis.com运费VAT62.14%R生產KIN2加工层次生產层次KIN21674000琪利5%5%2%6%R原材料价0.76063层3276855265537100.0870.690.63870.03450.03450.0138P加工費0.55694层589155317674650.1310.65550.6210.6072R+P工/料成本1.317542.27%5层70190204280760800.175MC厂成本0.06597层317440619046400.2620.6459574468PM利潤0.039538301895Price单价1.422946.54%+VＡＴ6%1.51370.0908展开尺寸原纸單价加工費單价原纸纸价加工費纸价TotalRMB转USD0.2481出廠價0.24815471.240.150=0.6785125+0.082078125=0.761实地普通黒0.101毎千平方寸印六色机0.2个单坑害0.150;双坑0.176特黑0.119四色机0.23彩色0.152手动机0.2网点普通黒0.025啤18000.39特黑0.03016000.18彩色0.03815000.1510400.136胶水0.135平圧平0.117滚筒啤0.092刀模板167粘0.0709胶板字粒0.800毎平方寸实地板1.05045#1.50085#1.750包装带0.0011寸(Carton)報價明細表Currency:RMBVendor:HOIFUNo:2013-5-13部门:业务部鸿禧大豆油箱（Caton)R+P+MC+PMRPR+PMCPMT1R+P+MC+PM+T1出厂价A/R出厂价A/(R+P+MC+T1)出厂价A/(R+P+损耗)T2R+P+MC+PM+T2出厂价B/R出厂价B/(R+P+MC+T2)出厂价A/(R+P+损耗)備注审批零件編號零件名稱纸箱尺寸(in)材料印色數展开尺寸(平方寸)單價/千平方寸材料加工運輸費工/料成本损耗營運成本利潤單價(Price)胶版费刀模费胶板/刀模板攤分价出厂价A毛利A%纯利1A%纯利2A%胶板/刀模板攤分价出厂价B毛利B%纯利B%纯利2A%VAT备注纸价木卡板包装印水墨啤打钉钉線包装长（L）寛(W)高(H）180/板（跟高1.2米）0.20.0300.0710.0020880.00112500.5%2.0%0.0%1.05030000200006%VAT报价未含胶版和刀模费鸿禧大豆油箱Carton12.9112.6014.09k818a314961.7822.6660.0000.2000.1230.0000.0710.0210.0040.0503.1340.0160.0630.0003.2178500.0263.2421%0.00%2.82%0.0393.2522%0.00%3.24%3.41752.5610.4683.02905344160.01514526720.060581068803.10477977773.3030单价17.51%出厂价22.46%(DieCut)報價明細表Currency:RMBVendor:HOIFUNo:2013-5-13部门:业务部鸿禧大豆油平板（DieCut)RPR+PMCPMR+P+MC+PMT1R+P+MC+PM+T1出厂价A/R出厂价A/(R+P+MC+T1)出厂价A/(R+P+损耗)T2R+P+MC+PM+T2出厂价B/R出厂价B/(R+P+MC+T2)出厂价A/(R+P+损耗)備注审批VATVAT未含胶版费，刀模费零件編號零件名稱成品尺寸(mm)材料开数印色數展开尺寸(平方寸)單價/千平方寸材料印水墨分粘胶水包装運輸費/车工/料成本损耗營運成本利潤單價(Price)胶版费刀模费胶板/刀模板攤分价出厂价A毛利A%纯利1A%纯利2A%胶板/刀模板攤分价出厂价B毛利B%纯利B%纯利2A%6%310*305纸价木卡板包装100%100%100%100%100%100%开纸尺寸（IN)3600/板（跟高1.2米）0.00000.00000.09200.0000#REF!0.00112500.5%2.0%0.0%2083000020000T42902啤盒59.4532.68Y5F1520462.1304.3580.0000.0000.0000.0000.0920.000#REF!0.0220.281#REF!#REF!#REF!#REF!#REF!04040.013#REF!#REF!#REF!#REF!0.020#REF!#REF!#REF!#REF!鸿禧大豆油箱平板DieCut63.0024.003331001600.6930.1110.0000.0000.0000.0090.0000.0000.0010.0040.1250.0010.0030.0000.1284000.0000.1316%0.00%1.99%0.0000.1316%0.00%1.99%0.1366纸度纸长0.1080.0140.1220.0010.0020.0000.1250.1335单价13.92%出厂价19.09%(DieCut)報價明細表Currency:RMBVendor:HOIFUNo:5/13/13部门:业务部鸿禧大豆油刀卡（DieCut)RPR+PMCPMR+P+MC+PMT1R+P+MC+PM+T1出厂价A/R出厂价A/(R+P+MC+T1)出厂价A/(R+P+损耗)T2R+P+MC+PM+T2出厂价B/R出厂价B/(R+P+MC+T2)出厂价A/(R+P+损耗)備注审批VATVAT未含胶版费，刀模费零件編號零件名稱成品尺寸(mm)材料开数印色數展开尺寸(平方寸)單價/千平方寸材料印水墨啤分胶水包装運輸費/车工/料成本损耗營運成本利潤單價(Price)胶版费刀模费胶板/刀模板攤分价出厂价A毛利A%纯利1A%纯利2A%胶板/刀模板攤分价出厂价B毛利B%纯利B%纯利2A%6%315*250纸价木卡板包装100%100%100%100%100%100%开纸尺寸（IN)3600/板（跟高1.2米）0.00000.00000.09200.07100.00000.00112500.5%2.0%0.0%1673000020000T42902啤盒59.4532.68Y5F1520462.1304.3580.0000.0000.0000.0000.0920.0710.0000.0220.2814.8240.0240.0960.0004.9403240.0114.9614%0.00%2.21%0.0164.9614%0.00%2.32%鸿禧大豆油箱1刀卡DieCut25.5030.00333601370.6930.0950.0000.0000.0000.0150.0060.0000.0140.0030.1330.0010.0030.0000.136701280.0040.1449%0.00%5.17%0.0060.1451%0.00%6.76%0.1454纸度纸长0.0940.0380.13249822220.00066249110.002649964400.13581067780.1445单价30.79%出廠價35.37%(DieCut)報價明細表Currency:USDZH150000新7/2/13RPR+PMCPMR+P+MC+PM胶版费刀模费T1R+P+MC+PM+T1出厂价A/R出厂价A/(R+P+MC+T1)出厂价A/(R+P+损耗)T2R+P+MC+PM+T2出厂价B/R出厂价B/(R+P+MC+T2)出厂价A/(R+P+损耗)備注审批VATcomRMB转USD零件編號零件名稱成品尺寸(mm)材料开数印色數展开尺寸(平方寸)單價/千平方寸材料印水墨啤分胶水包装運輸費/车工/料成本损耗營運成本利潤單價(Price)胶板/刀模板攤分价出厂价A毛利A%纯利1A%纯利2A%胶板/刀模板攤分价出厂价B毛利B%纯利B%纯利2A%6%5%270*225*135纸价木卡板包装50%60%100%100%100%100%0.0000167开纸尺寸（IN)/板（跟高1.5米）0.11900.03800.15000.00000.00000.280012000.5%5.0%3.0%032430000200006.1T42902啤盒59.4532.68Y5F1520462.1304.3580.0000.0000.1190.3690.1500.0000.0005.4950.28110.7720.0540.5390.32311.6901280.01111.70168%2.84%8.06%0.01611.70169%2.84%8.11%25.5030.00333601280.6930.0880.0000.00990.00000.01100.00600.00000.17700.01000.3020.0020.0150.0090.327901340.0040.33276%2.81%9.36%0.0060.33278%2.79%10.06%0.34890.0000啤盒22.5035.750K6K118041.5901.280.0000.00000.01830.15000.00000.00000.03600.12001.6030.0080.0800.0481.739600.002162782412422.02012423.76971298%0.00%770916.20%8281.3468283.09647544%0.00%513946.79%1.85301.95050.3198纸度纸长R生產KIN2加工层次生產层次KIN21674000R原材料价1.27903层3276855265537100.087P加工費0.32444层589155317674650.131R+P工/料成本1.603320.23%5层70190204280760800.175MC厂成本0.08827层317440619046400.262PM利潤0.048138301895Price单价1.739626.48%+VＡＴ6%1.85070.1110展开尺寸原纸單价加工費單价原纸纸价加工費纸价TotalRMB转USD0.3034出廠價0.30348041.440.150=1.1583+0.12065625=1.279实地普通黒0.101毎千平方寸印六色机0.2个单坑害0.150;双坑0.176特黑0.119四色机0.23彩色0.152手动机0.2网点普通黒0.025啤18000.39特黑0.03016000.18彩色0.03815000.1510400.136胶水0.135平圧平0.117滚筒啤0.092刀模板167粘0.0709胶板字粒0.800毎平方寸实地板1.05045#1.50085#1.750包装带0.0011寸USD4.2096.15%less6%VAT2%TransF/C4.11750.67503.9116253.67692753.603388950.59071953.870453.7930410.621811,SXDP6-U2              RMB4.95/PCS4.950.81154.450.72950819672,SXDP6-TEMPLATE  RMB2.15/PCS2.150.35251.951.796341.76041323,SMF3-V2                 RMB4.95/PCS 4.950.81154.454.099344.01735324,SMF3-TEMPLATE    RMB1.25/PCS1.250.20491.151.0811.05938序号产品尺寸品名代用材质ITEM水印单价USD彩印单价USD版费USD刀模费USD备注1825*213*305MM外箱k535kVLT50.68310.000.002310*294MM啤卡aEaVST5/VSL5/VSF510/VSF5140.05670.0041.81